Working together to make your dream of homeownership come true!

FINANCING COMPARISON

 

The Homeownership Center’s financial assistance can have a dramatic impact in both initial out-of-pocket expenses as well as ongoing monthly payments. Below is an example of the difference between a conventional, open-market home purchase, and a home purchase using the HCT @HOME program.

 

For this example we will assume a home purchase price of $210,000, a first mortgage loan of 30 years at 5.75%, a 3 member household with annual household income of $55,000 (90%AMI), and the maximum assistance available in the @HOME Program. Since HCT’s assistance is determined on an as-needed basis, your numbers could differ.

 

 

 

 
Maximum @HOME Mortgage Assistance Available
2nd Mortgage Assistance Household size of >> 1 Person 2 Person 3 Person 4 Person 5 Person 6 Person
$20,000

120% Income Cap

$59,520

$68,040

$76,560

$84,960

$91,800

$98,640

$30,000

100% Income Cap

$49,600

$56,700

$63,800

$70,800

$76,500

$82,200

$40,000

80% Income Cap

$39,700

$45,350

$51,000

$56,650

$61,200

$65,750



Initial Out-of-Pocket Expenses
  @HOME Program Open Market
Application Fee

$20

$200

Down Payment

1,000

6,300

Closing Costs

375

5,000

Total Initial Out-of-Pocket Expenses

$1,395

$11,500


Home Mortgage
  @HOME Program Open Market
First Mortgage

$171,650

$203,700

@HOME Financing Assistance

30,000

0

City Down Payment Assistance (3.5%)

7,350

0

Down Payment (from buyer)

1,000

6,300

Total Home Price

$210,000

$210,000


Monthly Payment
  @HOME Program Open Market
First Mortgage Principal and Interest

$980

$1,157

@HOME Financing Payment*

0

0

City Assistance Payment*

0

0

Taxes and Insurance (est.)

300

300

Total Monthly Payment

$1,280

$1,457

 
 
* Repayments on the @HOME Financing Assistance and the City Down Payment Assistance is deferred until the first mortgage is repaid, refinanced or the home is sold. 

There is no Prepayment Penalty.


____________________________________________________________________________________________

 

The EVERGREEN Program is similar to this example with the exception that the buyers income can not exceed the 80% income cap as shown in the table above and the 3.5% downpayment assistance from the City of Tacoma is not available.